{"text_format":"1","workbook":"xls","n_sheets":4,"sheets":["Chart1","主要产品成本分析","Sheet2","Sheet3"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Chart1","index":0,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"主要产品成本分析","index":1,"n_rows":11,"n_cols":7,"rows_kept":11,"cut":false,"hidden":false,"merged":[[0,1,0,6]],"flags":["formulas_cached_only"]}
[null,"主要产品生产成本分析表"]
[null,"编制单位：XX公司",null,"时间：","2005-12-13T09:18:48.870"]
[null,"产品名称","显示器","本月实际产量",1000,"本月计划产量",1100]
[null,"规格","AF706","本月累计实际产量",12500,"上年同期实际产量",10000]
[null,"计量单位","台","销售单价",1200,"上年同期销售单价",1220]
[null,"成本项目","历史最低成本","上年实际单位成本","本年计划","本月实际","本年累计实际成本"]
[null,"原材料",200,210,205,205,209]
[null,"燃料及动力",230,240,238,240,241]
[null,"直接人工",100,125,120,118,115]
[null,"制造费用",80,98,95,109,100]
[null,"产品单位生产成本",610,673,658,672,665]

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}